Progressive Payment Scheme Calculator


Financial Analysis

Breakdown of Purchase Price (100%)

Fees Funds Required Percentage
Booking Fee (OTP)

Exercise Fee (S&P)

Housing Loan

Other Mandatory Fees

Buyer's Stamp Duty

Additional Buyer's Stamp Duty

Grand Total

Total Funds Required

Monthly Instalments

Stages Monthly Payment Disbursement Amount
Stage 1: Foundation Work (10%)

Stage 2: Reinforced Framework (10%)

Stage 3: Partition of Walls (5%)

Stage 4: Roof / Ceiling (5%)

Stage 5: Door/Window/Electric/Piping (5%)

Stage 6: Carpark/Road/Drain (5%)

Stage 7: TOP (25%)

Stage 8: CSC (15%)

Stages Monthly Payment Disbursement Amount
Stage 1:
Foundation Work (10%)

Stage 2:
Reinforced Framework (10%)

Stage 3:
Partition of Walls (5%)

Stage 4:
Roof / Ceiling (5%)

Stage 5:
Door/Window/Electric/Piping (5%)

Stage 6:
Car park/Road/Drain (5%)

Stage 7:
TOP (25%)

Stage 8:
CSC (15%)



*Max Loan Amount can be increased using other legal funding techniques if required. Contact us for more information.

*Max Loan Amount is based on assumption that you currently do not have any other existing housing loan.

#Max Property Purchase Price increase according to your Max Loan Amount. Can also be increased if you have additional cash on hand.

^The results provided by this calculator assume the accuracy of the users inputs and are based on corresponding rules and regulations as set out by the Monetary Authority of Singapore (MAS). The results are provided as a general basis for information and does not constitute an approval from any bank or financial institution. Results as indicative and for illustrative purposes. Any person acting upon or in reliance of this information does so entirely at their own risk. No warranty whatsoever is given and no liability is accepted by us behind this calculator for any loss arising directly or indirectly as a result of any action or omission made in reliance of any information presented herein at any time.